Loading...
XSTO
HOLM B
Market cap6.02bUSD
Apr 11, Last price  
368.00SEK
1D
-0.33%
1Q
-10.64%
Jan 2017
125.21%
Name

Holmen AB

Chart & Performance

D1W1MN
No data to show
P/E
20.56
P/S
2.58
EPS
17.90
Div Yield, %
0.82%
Shrs. gr., 5y
-0.75%
Rev. gr., 5y
6.06%
Revenues
22.76b
-0.16%
16,319,000,00018,592,000,00019,159,000,00019,334,000,00018,071,000,00017,581,000,00018,656,000,00017,852,000,00016,231,000,00015,994,000,00016,014,000,00015,513,000,00016,133,000,00016,055,000,00016,959,000,00016,327,000,00019,479,000,00023,952,000,00022,795,000,00022,759,000,000
Net income
2.86b
-22.61%
1,256,000,0001,459,000,0001,505,000,000642,000,0001,006,000,000704,000,0003,955,000,0001,853,000,000711,000,000907,000,000559,000,0001,424,000,0001,668,000,0002,268,000,0008,731,000,0001,979,000,0003,004,000,0005,874,000,0003,697,000,0002,861,000,000
CFO
3.32b
-42.86%
2,471,000,0002,358,000,0002,476,000,0001,660,000,0002,873,000,0001,523,000,0002,101,000,0002,254,000,0002,011,000,0002,176,000,0002,526,000,0001,961,000,0002,509,000,0002,286,000,0002,884,000,0002,457,000,0003,229,000,0005,484,000,0005,805,000,0003,317,000,000
Dividend
Apr 17, 20243 SEK/sh
Earnings
Apr 24, 2025

Profile

Holmen AB (publ) produces and sells paperboards, papers, wood products, and renewable energy in Sweden, Germany, the United Kingdom, France, Italy, rest of Europe, Asia, and internationally. The company's Forest segment offers logs, pulpwood, and biofuel to sawmills, pulp mills, and paperboard and paper mills; and manages forests, which cover approximately one million hectares. Its Paperboard segment provides paperboards for consumer packaging to brand owners, converters, and wholesalers. The company's Paper segment offers papers for books, magazines, printed advertising, and packaging to publishers, printing firms, and retailers. Its Wood Products segment provides construction and joinery timber, CLT and glulam products, and wood for pallets and packaging to construction, joinery, and packaging industries, as well as builders' merchants; and operates sawmills. The company's Renewable Energy segment operates 21 hydro power stations; and wind farms with a capacity of approximately 1.2 TWh of electricity. Holmen AB (publ) was founded in 1609 and is headquartered in Stockholm, Sweden.
URL
https://www.holmen.com/
IPO date
May 11, 1936
Employees
3,500
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
22,759,000
-0.16%
22,795,000
-4.83%
23,952,000
22.96%
Cost of revenue
12,519,000
10,679,000
10,205,000
Unusual Expense (Income)
NOPBT
10,240,000
12,116,000
13,747,000
NOPBT Margin
44.99%
53.15%
57.39%
Operating Taxes
798,000
1,008,000
1,567,000
Tax Rate
7.79%
8.32%
11.40%
NOPAT
9,442,000
11,108,000
12,180,000
Net income
2,861,000
-22.61%
3,697,000
-37.06%
5,874,000
95.54%
Dividends
(1,831,000)
(2,592,000)
(1,862,000)
Dividend yield
2.82%
3.79%
2.78%
Proceeds from repurchase of equity
(647,000)
(1,119,000)
(500,000)
BB yield
1.00%
1.64%
0.75%
Debt
Debt current
95,000
1,112,000
89,000
Long-term debt
2,859,000
2,311,000
3,305,000
Deferred revenue
2,000
Other long-term liabilities
401,000
429,000
450,000
Net debt
2,720,000
530,000
(320,000)
Cash flow
Cash from operating activities
3,317,000
5,805,000
5,484,000
CAPEX
(1,659,000)
(1,391,000)
Cash from investing activities
(2,066,000)
(1,653,000)
(1,349,000)
Cash from financing activities
(2,221,000)
(4,888,000)
(2,713,000)
FCF
39,701,000
(19,882,000)
5,051,000
Balance
Cash
234,000
1,202,000
1,935,000
Long term investments
1,691,000
1,779,000
Excess cash
1,753,250
2,516,400
Stockholders' equity
56,642,000
56,669,000
Invested Capital
60,498,000
58,770,750
57,912,600
ROIC
15.83%
19.04%
30.89%
ROCE
13.70%
16.29%
18.60%
EV
Common stock shares outstanding
160,000
160,470
161,975
Price
406.20
-4.58%
425.70
2.85%
413.90
-4.78%
Market cap
64,992,000
-4.86%
68,312,138
1.90%
67,041,463
-4.76%
EV
67,712,000
68,842,138
66,721,463
EBITDA
11,628,000
13,476,000
15,092,000
EV/EBITDA
5.82
5.11
4.42
Interest
101,000
100,000
82,000
Interest/NOPBT
0.99%
0.83%
0.60%